Quarterly report pursuant to Section 13 or 15(d)

Investments and Fair Value of Financial Instruments

v3.20.2
Investments and Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Investments and Fair Value of Financial Instruments

Note 4 – Investments and Fair Value of Financial Instruments

 

Investments consist of available-for-sale securities, which are carried at fair value. Interest and dividends on investments are included in finance income, net.

 

As of September 30, 2020, the Company did not have any investments. The following table summarizes, by major security type, the Company's investments as of December 31, 2019:

 

    December 31, 2019  
    Amortized
Cost
    Carrying
Value
 
Mutual fund, available-for-sale   $ 8,198     $ 8,203  
Total   $ 8,198     $ 8,203  

 

The Company accounts for financial instruments in accordance with ASC 820, "Fair Value Measurements and Disclosures" ("ASC 820"). ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under ASC 820 are described below:

 

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

 

Level 2 – Quoted prices in non-active markets or in active markets for similar assets or liabilities, observable inputs other than quoted prices, and inputs that are not directly observable but are corroborated by observable market data;

 

Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

 

There were no changes in the fair value hierarchy leveling during the three and nine months ended September 30, 2020 and during the year ended December 31, 2019.

 

The following table summarizes the fair value of the Company's financial assets and liabilities that were accounted for at fair value on a recurring basis, by level within the fair value hierarchy, as of September 30, 2020 and December 31, 2019:

 

    September 30, 2020  
    Level 1     Level 2     Level 3     Fair Value  
                         
Liabilities                                     
Contingent royalty obligation   $ -     $ -     $ 1,624     $ 1,624  

 

    December 31, 2019  
    Level 1     Level 2     Level 3     Fair Value  
Assets                        
Investments   $ 8,203     $ -     $ -     $ 8,203  
                                 
Liabilities                                
Contingent royalty obligation   $ -     $ -     $ 1,872     $ 1,872  

 

Financial instruments with carrying values approximating fair value include cash and cash equivalents, accounts receivable, prepaid expenses and other current assets, accounts payable and accrued expenses, and certain other current liabilities, due to their short-term nature.

 

Contingent Royalty Obligation

 

In estimating the fair value of the Company's contingent royalty obligation (see Note 9), the Company used the discounted cash flow method as of September 30, 2020 and December 31, 2019. Based on the fair value hierarchy, the Company classified contingent royalty obligation within Level 3 because valuation inputs are based on projected revenues discounted to a present value.

 

The following table sets forth a summary of changes in the estimated fair value of the Company's Level 3 contingent royalty obligation for the nine months ended September 30, 2020:

 

    Fair Value Measurements
of Contingent Royalty Obligation (Level 3)
 
Balance at December 31, 2019   $ 1,872  
Change in estimated fair value of contingent royalty obligation     (248 )
Balance at September 30, 2020   $ 1,624  

 

The contingent royalty obligation is re-measured at each balance sheet date using the following assumptions: 1) discount rate of 21% at both September 30, 2020 and December 31, 2019, and 2) rate of royalty payment of 3% at both September 30, 2020 and December 31, 2019.

  

In accordance with ASC-820-10-50-2(g), the Company performed a sensitivity analysis of the liability, which was classified as a Level 3 financial instrument. The Company recalculated the fair value of the liability by applying a +/- 2% change to the input variable in the discounted cash flow model; the discount rate. A 2% decrease in the discount rate would increase the liability by $171 and a 2% increase in the discount rate would decrease the liability by $152.