Share-based compensation (Details Narrative)
|
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
Feb. 10, 2022
$ / shares
shares
|
Jan. 05, 2022
USD ($)
$ / shares
shares
|
Jul. 16, 2021
USD ($)
$ / shares
shares
|
Jun. 22, 2021
USD ($)
$ / shares
shares
|
May 17, 2021
USD ($)
$ / shares
shares
|
Feb. 17, 2021
USD ($)
$ / shares
shares
|
Jan. 27, 2021
USD ($)
$ / shares
shares
|
Jan. 20, 2021
USD ($)
$ / shares
shares
|
Jan. 13, 2021
$ / shares
shares
|
Aug. 28, 2020
$ / shares
shares
|
Aug. 28, 2020
USD ($)
$ / shares
shares
|
Feb. 06, 2020
USD ($)
$ / shares
shares
|
Mar. 31, 2021
USD ($)
shares
|
Feb. 17, 2021
USD ($)
$ / shares
shares
|
Dec. 31, 2016 |
Dec. 31, 2021
USD ($)
$ / shares
shares
|
Dec. 31, 2020
USD ($)
$ / shares
shares
|
Jan. 01, 2022
shares
|
Dec. 31, 2019
USD ($)
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares granted | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,293,500
|
2,650,666
|
|
|
Share based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,472,000
|
$ 2,905,000
|
|
|
Proceeds from common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,900,000
|
9,994,000
|
|
|
Fair value of common stock for service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,000
|
|
|
|
General and Administrative Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,273,000
|
9,562,000
|
|
|
Proceeds from warrant exercise |
|
|
|
|
|
|
$ 11,000,000
|
|
|
|
|
|
|
|
|
$ 11,959,000
|
$ 58,000
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Exercised | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,378,302
|
|
|
|
Share-based Compensation Arrangements by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.74
|
|
|
|
Grant date fair value | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.32
|
$ 1.83
|
|
|
Weighted-average recognition period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 years 11 months 15 days
|
7 years 10 months 28 days
|
|
|
Share-based compensation expense related to stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,269,000
|
$ 2,299,000
|
|
|
Aggregate fair value of awards granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other General and Administrative Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 867,000
|
476,000
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award, Accelerated Vesting, Number | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,618
|
|
|
|
Stock compensation for restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average recognition period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 months 29 days
|
|
|
|
Restricted Stock Units (RSUs) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate fair value of awards granted |
|
|
|
|
|
$ 758,000
|
|
|
|
|
|
|
|
$ 758,000
|
|
|
|
|
|
Stock compensation for restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 749,000
|
|
|
|
Equity Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,450,000
|
|
|
|
Weighted-average recognition period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,812,004
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.96
|
|
|
|
2016 Equity Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock available for future grant | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
145,520
|
|
|
|
2016 Equity Incentive Plan [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock available for future grant | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,903,016
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from warrant exercise |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 366,000
|
|
|
|
Number of shares issued during the period | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
198,794
|
107,818
|
|
|
Stock compensation for restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | 2016 Equity Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.00%
|
|
|
|
|
Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares granted | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,530,969
|
14,437,250
|
|
|
Warrant term |
|
|
|
|
|
|
|
3 years
|
|
|
|
3 years
|
|
|
|
|
|
|
|
Fair Value Adjustment of Warrants |
|
|
|
|
|
|
|
$ 355,000
|
|
|
|
$ 112,000
|
|
|
|
|
|
|
|
Share-based Compensation Arrangements by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.24
|
$ 1.17
|
|
|
Weighted-average recognition period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years 9 months 10 days
|
2 years 6 months 29 days
|
|
|
Aggregate fair value of awards granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
0.19
|
|
|
|
1.43
|
|
|
|
|
|
|
|
Warrant [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
100.99
|
|
|
|
74.82
|
|
|
|
|
|
|
|
Warrant [Member] | Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
Private Placement Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of remaining outstanding warrants | shares |
|
|
|
|
|
|
8,000,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding warrant | shares |
|
|
|
|
|
|
8,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Placement Warrants [Member] | Four Tranches [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding warrant | shares |
|
|
|
|
|
|
8,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
New Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
$ 0.75
|
$ 0.75
|
|
|
|
|
|
|
|
|
Cash paid payment per share | shares |
|
|
|
|
|
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding |
|
|
|
|
|
|
$ 600,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value adjustment of warrants shares | shares |
|
|
|
|
|
|
|
|
|
|
6,000,000
|
|
|
|
|
|
|
|
|
Deemed dividend |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,145,000
|
|
|
|
Cash fee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
|
|
New Warrants [Member] | Four Tranches [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding warrant | shares |
|
|
|
|
|
|
6,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
New Warrants [Member] | Tranche [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Adjustment of Warrants |
|
|
|
|
|
|
|
|
|
|
$ 6,745,000
|
|
|
|
|
|
|
|
|
New Warrants [Member] | Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
Maximum [Member] | Restricted Stock Units (RSUs) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment award, period |
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum [Member] | 2016 Equity Incentive Plan [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock available for future grant | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,495,679
|
|
Maximum [Member] | New Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant term |
|
|
|
|
|
|
|
|
|
5 years
|
5 years
|
|
|
|
|
|
|
|
|
Maximum [Member] | New Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
0.57
|
0.57
|
|
|
|
|
|
|
|
|
Maximum [Member] | New Warrants [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
103.23
|
103.23
|
|
|
|
|
|
|
|
|
Minimum [Member] | Restricted Stock Units (RSUs) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment award, period |
|
|
|
|
|
1 year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum [Member] | New Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant term |
|
|
|
|
|
|
|
|
|
4 years 11 months 12 days
|
4 years 11 months 12 days
|
|
|
|
|
|
|
|
|
Minimum [Member] | New Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
0.41
|
0.41
|
|
|
|
|
|
|
|
|
Minimum [Member] | New Warrants [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
103.00
|
103.00
|
|
|
|
|
|
|
|
|
Equity Distribution Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of stock shares | shares |
|
|
|
|
|
|
|
|
|
|
|
|
1,340,870
|
|
|
|
|
|
|
Proceeds from common stock |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,826,000
|
|
|
|
|
|
|
Proceeds from net of issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
74,000
|
|
|
|
|
|
|
Equity Distribution Agreement [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate of offering cost |
|
|
|
|
|
|
|
|
|
|
|
|
$ 25,000,000
|
|
|
|
|
|
|
Consulting Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,000
|
|
|
|
General and Administrative Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000
|
102,000
|
|
|
Services Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 326,000
|
|
|
|
Services Agreement [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock | shares |
|
|
|
|
|
|
|
340,020
|
|
|
|
120,000
|
|
|
|
|
|
|
|
Warrant term |
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights |
|
|
|
|
|
|
|
vest
over a one-year period on a monthly basis
|
|
|
|
|
|
|
|
|
|
|
|
Services Agreement [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class Of Warrant Or Righst Shares From Which Warrants Or Rights Exercisables | shares |
|
|
|
|
|
|
|
|
|
|
|
60,000
|
|
|
|
|
|
|
|
Warrants exercise price | $ / shares |
|
|
|
|
|
|
|
$ 1.75
|
|
|
|
$ 2.16
|
|
|
|
|
|
|
|
Exercise of remaining outstanding warrants | shares |
|
|
|
|
|
|
|
|
|
|
|
60,000
|
|
|
|
|
|
|
|
Services Agreement [Member] | Remaining Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 3.50
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of stock shares | shares |
|
|
|
|
|
|
|
|
|
3,200,000
|
|
|
|
|
|
|
|
|
|
Shares issued price per share | $ / shares |
|
|
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] | PreFunded Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock | shares |
|
|
|
|
|
|
|
|
|
5,533,625
|
5,533,625
|
|
|
|
|
5,533,625
|
|
|
|
Warrants exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
$ 0.001
|
$ 0.001
|
|
|
|
|
|
|
|
|
Proceeds from warrant exercise |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,000
|
|
|
|
Securities Purchase Agreement [Member] | Private Placement Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
$ 1.30
|
$ 1.30
|
|
|
|
|
|
|
|
|
Warrant exercise shares | shares |
|
|
|
|
|
|
733,625
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] | Maximum [Member] | Private Placement Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock | shares |
|
|
|
|
|
|
|
|
|
8,733,625
|
8,733,625
|
|
|
|
|
|
|
|
|
Exercise Agreement [Member] | Private Placement Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of remaining outstanding warrants | shares |
|
|
|
|
|
|
8,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding warrant | shares |
|
|
|
|
|
|
8,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise Agreement [Member] | New Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant term |
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercise price | $ / shares |
|
|
|
|
|
|
$ 2.12
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of remaining outstanding warrants | shares |
|
|
|
|
|
|
6,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Letter Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash fee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
Kreos Loan Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Adjustment of Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165,000
|
|
|
|
Kreos Loan Agreement [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant term |
|
|
10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercise price | $ / shares |
|
|
$ 1.0474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Adjustment of Warrants |
|
|
$ 168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from loan received |
|
|
$ 165,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kreos Loan Agreement [Member] | Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
1.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kreos Loan Agreement [Member] | Warrant [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
108.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kreos Loan Agreement [Member] | Warrant [Member] | Measurement Input, Discount Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Measurement Input |
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kreos Loan Agreement [Member] | Maximum [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock | shares |
|
|
190,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NonEmployee [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares granted | shares |
|
|
|
18,209
|
|
|
|
|
52,317
|
|
|
|
|
121,237
|
|
|
|
|
|
Fair market value of shares grant date | $ / shares |
|
|
|
|
|
|
|
|
$ 1.08
|
|
|
|
|
|
|
|
|
|
|
Vesting price per share | $ / shares |
|
|
|
$ 1.04
|
|
$ 1.78
|
|
|
|
|
|
|
|
$ 1.78
|
|
|
|
|
|
Cash compensation |
|
|
|
$ 19,000
|
|
$ 216,000
|
|
|
|
|
|
|
|
$ 216,000
|
|
|
|
|
|
Number of vested shares | shares |
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of common stock for service |
|
|
|
|
$ 53,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued price per share | $ / shares |
|
|
|
|
$ 1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NonEmployee [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares granted | shares |
|
489,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash compensation |
|
$ 235,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued price per share | $ / shares |
|
$ 0.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 56,000
|
|
|
Board of Directors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 235,000
|
|
|
|
Non-employee Directors [Member] | Restricted Stock Units (RSUs) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued during the period | shares |
|
|
|
|
|
160,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-employee Directors [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares granted | shares |
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued price per share | $ / shares |
$ 0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Officer [Member] | Restricted Stock Units (RSUs) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued during the period | shares |
|
|
|
|
|
266,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment award vesting period |
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executives and Directors [Member] | Restricted Stock Units (RSUs) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued during the period | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
927,266
|
|
|
|