Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets

 

      2022     2021  
    December 31,  
    2022     2021  
Deferred tax assets:                
Net operating loss carryforwards – Federal and state   $ 14,614     $ 5,281  
Net operating loss carryforwards – Israel     18,813       19,354  
Share-based compensation     1,735       1,732  
Capitalized research and development     2,246       218  
Accrued liabilities and reserves     681       831  
Total deferred tax assets     38,089       27,416  
Deferred tax liabilities:                
Accelerated research and development expense     (548 )     -  
Right of use asset     (109 )     (158 )
Other     (34 )     (14 )
Total deferred tax liabilities     (691 )     (172 )
Net deferred tax assets before valuation allowance     37,398       27,244  
Valuation allowance     (37,398 )     (27,244 )
Net deferred tax assets after valuation allowance   $ -     $ -  
Schedule of Effective Income Tax Rate Reconciliation

A reconciliation of the federal statutory tax rate and the effective tax rates for the years ended December 31, 2022 and 2021 is as follows:

 

    For the Year Ended December 31,  
    2022     2021  
U.S. federal statutory tax rate     21.0 %     21.0 %
State income taxes, net of federal benefit     6.6       2.0  
U.S. vs. foreign tax rate differential     0.8       0.9  
Non-deductible expenses     (2.7 )     (1.9 )
Foreign exchange adjustments     (10.7 )     2.5  
Change in valuation allowance     (15.0 )     (24.5 )
Effective tax rate     - %     - %
Schedule of Reconciliation of NOL

A reconciliation of the Company’s NOLs for the years ended December 31, 2022 and 2021 is as follows:

 

 

      2022     2021  
    December 31,  
    2022     2021  
U.S. Federal NOL’s   $ 26,875     $ 18,420  
U.S. State NOL’s     25,464       17,009  
Israel NOL’s     81,794       84,148  
Total NOL’s   $ 134,133     $ 119,577